Difference from | ||||||||||
€ millions | Subscribed capital 1 | Capital reserves |
Retained earnings |
Successive purchases2 |
remeasure- ment of defined benefit plans3 |
currency translation4 |
financial instru- ments5 |
Subtotal | Non-controlling interests |
Total |
As at January 1, 2018 | 512.0 | 4,155.6 | 13,669.3 | -183.3 | -1,720.7 | -610.2 | 5.7 | 15,828.4 | 461.9 | 16,290.3 |
Effects from the first-time adoption of new standards (IFRS 9/15)6 | — | — | 30.8 | — | — | — | -3.4 | 27.4 | -0.1 | 27.3 |
Adjusted as at January 1, 2018 | 512.0 | 4,155.6 | 13,700.1 | -183.3 | -1,720.7 | -610.2 | 2.3 | 15,855.8 | 461.8 | 16,317.6 |
Net income | — | — | 2,897.3 | — | — | — | — | 2,897.3 | 61.0 | 2,958.3 |
Comprehensive income | — | — | -0.2 | — | -74.8 | 100.2 | -5.6 | 19.6 | 9.3 | 28.9 |
Net profit for the period | — | — | 2,897.1 | — | -74.8 | 100.2 | -5.6 | 2,916.9 | 70.3 | 2,987.2 |
Dividends paid | — | — | -900.0 | — | — | — | — | -900.0 | -45.6 | -945.6 |
Successive purchases | — | — | — | -21.0 | — | — | — | -21.0 | -0.8 | -21.8 |
Other changes7 | — | — | — | -1.3 | — | — | — | -1.3 | -2.8 | -4.1 |
As at December 31, 2018 | 512.0 | 4,155.6 | 15,697.2 | -205.6 | -1,795.5 | -510.0 | -3.3 | 17,850.4 | 482.9 | 18,333.3 |
Net income | — | — | -1,225.0 | — | — | — | — | -1,225.0 | 54.0 | -1,171.0 |
Comprehensive income | — | — | -0.1 | — | -570.9 | 276.9 | -4.2 | -298.3 | 9.8 | -288.5 |
Net profit for the period | — | — | -1,225.1 | — | -570.9 | 276.9 | -4.2 | -1,523.3 | 63.8 | -1,459.5 |
Dividends paid/resolved | — | — | -950.0 | — | — | — | — | -950.0 | -35.7 | -985.7 |
Successive purchases | — | — | — | 18.0 | — | — | — | 18.0 | -33.3 | -15.3 |
Other changes7 | — | — | — | 0.2 | — | — | — | 0.2 | 2.7 | 2.9 |
As at December 31, 2019 | 512.0 | 4,155.6 | 13,522.1 | -187.4 | -2,366.4 | -233.1 | -7.5 | 15,395.3 | 480.4 | 15,875.7 |